08/16/2020
I wanted to share how we help our clients so I will be posting case studies of my clients periodically.
Case Study 2:
Client Details - Single Female
1) Age = 34
2) Income = $45,000/yr
3) 401(k) Contributions = $3,150/yr + $2,475/yr Match
4) Current 401k Balance = $32,000
5) Desired Net income at Retirement = $4,500/mo in today's $ or $10,592.51 in 31 years accounting for 2.8%/yr inflation.
6) Yearly income need: $127,110.12
7) Desired Retirement Age: 65
😎 401k Account balance need to have $127,110.12/yr income = $4,539,647.00
No Changes made Results:
1) Income using the 4% rule = $27,402.76/yr
2) Net Income after Taxes at 28% = $19,729.44/yr
3) Yearly Shortfall: $107,380.68
4) Monthly Shortfall: $8,948.39
3) Taxes paid over 35 years of income: $230,183.18
Result after shifting her assets to our Strategies without the 401k Match of $2,475.00/yr.
1) Additional monthly contribution of $405/mo, Result: Yearly Income = $127,497/yr
2) Monthly Income = $10,624.75/mo
3) Only need a balance of $1,068,839.00 NOT $4,539,647.00
4) Taxes paid over 31 years of income: $0
5) Assets will pass on to family tax-free.
6) Extra monthly income of $32.24
7) Extra yearly income of $386.88
😎 She will never run out of money during retirement
She had the extra income to invest and wanted to have a better lifestyle than she has today. Today her Net income is $3,000/mo. But she wanted to have a Net of $4,500/mo at retirement in Today's dollars. Which is $10,592.51 in 31 years with a 2.8% inflation/yr. So she wanted to add more to her investment.
If she wanted to maintain her lifestyle instead of improving it she would only need an extra $138.00/mo instead of $405.00/mo.
No one does what we do! I will put our plans up against anyone in the industry.